Model profit distributions to shareholders. Helps visualize how profits are split after corporate tax.
Simulate equity vesting over time (e.g., 4-year cliff vesting). Equity is earned over a period.
Account for shares reserved for future employees or advisors, impacting dilution.
Compare a single global company structure vs. setting up local subsidiaries in each country.
4. Visualizations
Equity Split
Add team members to see equity split.
Estimated Tax Burden by Country
Select countries and enter revenue estimate to see tax burden.
5. Effective Equity After Tax
Add team members and select countries to see effective equity calculations.
Important Note:
Effective equity calculation is a simplified hypothetical based on the corporate tax rate of the selected country. It assumes equity represents a share of profits before distribution and is meant for illustrative purposes only. Consult a tax professional for accurate figures.
• Profit-Sharing Model is enabled. This may impact effective equity calculations depending on specific terms.
• Vesting Schedules are enabled. Equity shown does not account for unvested portions.
• Employee Option Pools are enabled. Dilution from option exercises is not reflected here.
• Modeling subsidiaries. Effective equity is calculated per country of operation, assuming separate legal entities.
• Modeling a shared global company. Tax implications are considered as if profits are consolidated.